XCSEATLA DKK
Market cap780kUSD
Dec 20, Last price
1.51DKK
1D
-14.69%
1Q
-39.11%
Jan 2017
-87.20%
IPO
-99.61%
Name
Atlantic Petroleum P/F
Chart & Performance
Profile
P/F Atlantic Petroleum, together with its subsidiaries, engages in the exploration, appraisal, development, and production of oil and gas properties in the Faroe Islands, the United Kingdom, Norway, and Ireland. P/F Atlantic Petroleum was founded in 1998 and is based in Tórshavn, Faroe Islands.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 2,347 | 1,647 | 1,954 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,347) | (1,647) | (1,954) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,910) | 5,806 | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,347) | 1,263 | (7,760) | |||||||
Net income | (20,731) -736.31% | 3,258 -222.62% | (2,657) -98.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 59,438 | 59,438 | 59,438 | |||||||
Long-term debt | 11,936 | 11,936 | 37,915 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 11,711 | 11,685 | 11,685 | |||||||
Net debt | 58,322 | 34,811 | 58,144 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,737 | (148) | (3,603) | |||||||
CAPEX | (3,956) | (3,579) | ||||||||
Cash from investing activities | (3,956) | 2,914 | (3,579) | |||||||
Cash from financing activities | 26 | 4,880 | ||||||||
FCF | (26,078) | 26,711 | (2,979) | |||||||
Balance | ||||||||||
Cash | 1,136 | 65 | 17 | |||||||
Long term investments | 11,916 | 36,498 | 39,192 | |||||||
Excess cash | 13,052 | 36,563 | 39,209 | |||||||
Stockholders' equity | (115,887) | (98,336) | (96,173) | |||||||
Invested Capital | 83,085 | 79,418 | 105,190 | |||||||
ROIC | 1.37% | |||||||||
ROCE | 7.16% | 8.71% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,698 | 3,698 | 3,698 | |||||||
Price | 2.71 -61.06% | 6.96 54.32% | 4.51 -2.59% | |||||||
Market cap | 10,021 -61.06% | 25,737 54.32% | 16,677 -2.59% | |||||||
EV | 68,343 | 60,548 | 74,821 | |||||||
EBITDA | (2,347) | (1,647) | (1,954) | |||||||
EV/EBITDA | ||||||||||
Interest | 15 | 17,966 | 2,226 | |||||||
Interest/NOPBT |