XCSE
ATLA DKK
Market cap1mUSD
Apr 04, Last price
1.90DKK
1D
-9.52%
1Q
22.58%
Jan 2017
-83.90%
IPO
-99.51%
Name
Atlantic Petroleum P/F
Chart & Performance
Profile
P/F Atlantic Petroleum, together with its subsidiaries, engages in the exploration, appraisal, development, and production of oil and gas properties in the Faroe Islands, the United Kingdom, Norway, and Ireland. P/F Atlantic Petroleum was founded in 1998 and is based in Tórshavn, Faroe Islands.
Valuation
Title DKK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,347 | 1,647 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,347) | (1,647) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,910) | ||||||||
Tax Rate | |||||||||
NOPAT | (2,347) | 1,263 | |||||||
Net income | (20,731) -736.31% | 3,258 -222.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 59,438 | 59,438 | |||||||
Long-term debt | 11,936 | 11,936 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 11,711 | 11,685 | |||||||
Net debt | 58,322 | 34,811 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,737 | (148) | |||||||
CAPEX | (3,956) | ||||||||
Cash from investing activities | (3,956) | 2,914 | |||||||
Cash from financing activities | 26 | ||||||||
FCF | (26,078) | 26,711 | |||||||
Balance | |||||||||
Cash | 1,136 | 65 | |||||||
Long term investments | 11,916 | 36,498 | |||||||
Excess cash | 13,052 | 36,563 | |||||||
Stockholders' equity | (115,887) | (98,336) | |||||||
Invested Capital | 83,085 | 79,418 | |||||||
ROIC | 1.37% | ||||||||
ROCE | 7.16% | 8.71% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,698 | 3,698 | |||||||
Price | 2.71 -61.06% | 6.96 54.32% | |||||||
Market cap | 10,021 -61.06% | 25,737 54.32% | |||||||
EV | 68,343 | 60,548 | |||||||
EBITDA | (2,347) | (1,647) | |||||||
EV/EBITDA | |||||||||
Interest | 15 | 17,966 | |||||||
Interest/NOPBT |